2021 UNIVERSAL REGISTRATION DOCUMENT

5. 2021 Consolidated financial statements

€ millions 2020 Sales Operating profit Operational Assets(1) Investments in tangible and intangible assets Depreciation, amortisation and provisions
Professional Products

Professional Products

Sales

3,097.3

Professional Products

Operating profit

581.7

Professional Products

Operational Assets(1)

2,962.6

Professional Products

Investments in tangible and intangible assets

63.1

Professional Products

Depreciation, amortisation and provisions

198.8

Consumer Products

Consumer Products

Sales

11,703.8

Consumer Products

Operating profit

2,388.1

Consumer Products

Operational Assets(1)

9,887.6

Consumer Products

Investments in tangible and intangible assets

360.8

Consumer Products

Depreciation, amortisation and provisions

818.2

L’Oréal Luxe

L’Oréal Luxe

Sales

10,179.9

L’Oréal Luxe

Operating profit

2,275.9

L’Oréal Luxe

Operational Assets(1)

8,773.4

L’Oréal Luxe

Investments in tangible and intangible assets

277.2

L’Oréal Luxe

Depreciation, amortisation and provisions

545.9

Active Cosmetics

Active Cosmetics

Sales

3,011.1

Active Cosmetics

Operating profit

766.0

Active Cosmetics

Operational Assets(1)

2,524.2

Active Cosmetics

Investments in tangible and intangible assets

56.7

Active Cosmetics

Depreciation, amortisation and provisions

125.1

TOTAL OF DIVISIONS

TOTAL OF DIVISIONS

Sales27,992.1

TOTAL OF DIVISIONS

Operating profit6,011.6

TOTAL OF DIVISIONS

Operational Assets(1)24,147.7

TOTAL OF DIVISIONS

Investments in tangible and intangible assets757.8

TOTAL OF DIVISIONS

Depreciation, amortisation and provisions1,688.1
Non-allocated Non-allocatedSales

-

Non-allocatedOperating profit

-802.6

Non-allocatedOperational Assets(1)

1,042.6

Non-allocatedInvestments in tangible and intangible assets

167.4

Non-allocatedDepreciation, amortisation and provisions

198.4

GROUP GROUPSales27,992.1 GROUPOperating profit5,209.0 GROUPOperational Assets(1)25,190.3 GROUPInvestments in tangible and intangible assets925.2 GROUPDepreciation, amortisation and provisions1,886.4

(1) Operational assets mainly include goodwill, intangible and tangible assets, right-of-use assets, trade accounts receivable and inventories.

€ millions

2019

Sales Operating profit Operational Assets(1) Investments in tangible and intangible assets Depreciation, amortisation and provisions
Professional Products

Professional Products

Sales

3,441.9

Professional Products

Operating profit

691.6

Professional Products

Operational Assets(1)

3,506.1

Professional Products

Investments in tangible and intangible assets

85.7

Professional Products

Depreciation, amortisation and provisions

191.4

Consumer Products

Consumer Products

Sales

12,748.2

Consumer Products

Operating profit

2,574.6

Consumer Products

Operational Assets(1)

10,700.0

Consumer Products

Investments in tangible and intangible assets

514.3

Consumer Products

Depreciation, amortisation and provisions

780.7

L’Oréal Luxe

L’Oréal Luxe

Sales

11,019.8

L’Oréal Luxe

Operating profit

2,493.7

L’Oréal Luxe

Operational Assets(1)

7,941.7

L’Oréal Luxe

Investments in tangible and intangible assets

514.4

L’Oréal Luxe

Depreciation, amortisation and provisions

592.9

Active Cosmetics

Active Cosmetics

Sales

2,663.7

Active Cosmetics

Operating profit

620.8

Active Cosmetics

Operational Assets(1)

2,374.1

Active Cosmetics

Investments in tangible and intangible assets

66.1

Active Cosmetics

Depreciation, amortisation and provisions

92.3

TOTAL OF DIVISIONS TOTAL OF DIVISIONSSales29,873.6 TOTAL OF DIVISIONSOperating profit6,380.7 TOTAL OF DIVISIONSOperational Assets(1)24,521.8 TOTAL OF DIVISIONSInvestments in tangible and intangible assets1,180.5 TOTAL OF DIVISIONSDepreciation, amortisation and provisions1,657.3
Non-allocated Non-allocatedSales

-

Non-allocatedOperating profit

-833.2

Non-allocatedOperational Assets(1)

1,077.6

Non-allocatedInvestments in tangible and intangible assets

142.4

Non-allocatedDepreciation, amortisation and provisions

199.6

GROUP GROUPSales29,873.6 GROUPOperating profit5,547.5 GROUPOperational Assets(1)25,599.5 GROUPInvestments in tangible and intangible assets1,322.9 GROUPDepreciation, amortisation and provisions1,856.9

(1) Operational assets mainly include goodwill, intangible and tangible assets, right-of-use assets, trade accounts receivable and inventories.

Operational assets can be reconciled to the 2021,2020 and 2019 balance sheets as follows:

€ millions 2021 2020 2019
Operational assets Operational assets202126,975.7 Operational assets202025,190.3 Operational assets201925,599.5
Non-current financial assets

Non-current financial assets

2021

10,920.2

Non-current financial assets

2020

9,604.8

Non-current financial assets

2019

10,819.1

Investments accounted for under the equity method

Investments accounted for under the equity method

2021

9.9

Investments accounted for under the equity method

2020

11.1

Investments accounted for under the equity method

2019

10.9

Deferred tax assets

Deferred tax assets

2021

696.5

Deferred tax assets

2020

809.9

Deferred tax assets

2019

777.3

Other current assets

Other current assets

2021

1,697.4

Other current assets

2020

1,584.9

Other current assets

2019

1,317.1

Cash and cash equivalents

Cash and cash equivalents

2021

2,713.8

Cash and cash equivalents

2020

6,405.9

Cash and cash equivalents

2019

5,286.0

Non-allocated assets Non-allocated assets2021

16,037.7

Non-allocated assets2020

18,416.6

Non-allocated assets2019

18,210.3

TOTAL ASSETS TOTAL ASSETS202143,013.4 TOTAL ASSETS202043,606.9 TOTAL ASSETS201943,809.8
3.1.2. Information by geographic zone

All information is presented on the basis of geographic location of the subsidiaries.

During the first half of 2021, the Group redefined its geographic zones. Sales by geographic zone reflect this organisation and breakdown as follows: Europe, North America, North Asia, SAPMENA – SSA(1) and Latin America. The data relating to previous periods have been restated to reflect these changes.

3.1.2.1. Consolidated net sales by geographic zone
WEIGHT OF NET SALES BY GEOGRAPHIC ZONE OVER THE THREE PERIODS

This graph shows the weight of net sales by geographic zone over three periods

2021 SALES: €32,288 M

Europe : 31.5%

Latin America : 5.5%

SAPMENA - SSA : 7.2%

North Asia : 30.5%

North America : 25.3%

2020 SALES: €27,992 M

Europe : 32.9%

Latin America : 5.2%

SAPMENA - SSA : 7.5%

North Asia : 29.7%

North America : 24.7%

2019 SALES: €29,874 M

Europe : 34.1%

Latin America : 5.9%

SAPMENA - SSA : 8.2%

North Asia : 26.5%

North America : 25.3%