2021 UNIVERSAL REGISTRATION DOCUMENT

5. 2021 Consolidated financial statements

The retirement expense charged to the income statement is recorded within personnel expenses for the operating part and within financial costs for the financial part and can be analysed as follows:

€ millions 2021 2020 2019
Service cost during the financial year

Service cost during the financial year

2021

221.9

Service cost during the financial year

2020

201.2

Service cost during the financial year

2019

168.8

Interest costs

Interest costs

2021

60.5

Interest costs

2020

80.0

Interest costs

2019

111.8

Expected return on assets

Expected return on assets

2021

-50.4

Expected return on assets

2020

-66.7

Expected return on assets

2019

-99.5

New plans/plan amendments(1)

New plans/plan amendments

(1)
2021

-10.0

New plans/plan amendments

(1)
2020

-12.7

New plans/plan amendments

(1)
2019

72.9

Curtailments(1)

Curtailments

(1)
2021

-16.7

Curtailments

(1)
2020

-21.2

Curtailments

(1)
2019

-100.3

Settlements

Settlements

2021

1.1

Settlements

2020

0.2

Settlements

2019

-

TOTAL

TOTAL

2021206.4

TOTAL

2020180.9

TOTAL

2019153.6

(1) (2019) Order no. 2019-697 transposing a European Directive dated 16 April 2014 into law no longer allows for new additional rights to be acquired in schemes opened on 20 May 2014 for employment periods after 31 December 2019. The net impact recorded in 2019 net income for these developments is +€17.5 million. L’Oréal finalized in 2021 the implementation of a replacement scheme for acquired rights in accordance with this Order for employment periods starting 1 January 2020, following publication of the circular on 23 December 2020. This scheme is considered a continuation of the former scheme due to its consistency in terms of population and benefits.

Contributions to defined contribution schemes recognised as an expense for 2021, 2020 and 2019 amounted to €559.3 million, €511.3 million and €524.80 million, respectively.

A change of 1% point in medical cost inflation would have the following impact:

€ millions Increase of 1% Decrease of 1%
Impact on projected benefit obligation

Impact on projected benefit obligation

Increase of 1%

9.57

Impact on projected benefit obligation

Decrease of 1%

-7.99

Impact on current service cost and interest costs

Impact on current service cost and interest costs

Increase of 1%

0.23

Impact on current service cost and interest costs

Decrease of 1%

-0.19

Actuarial gains and losses for the periods presented are as follows:

€ millions

2021

Present value of defined benefit obligation Plan assets Net provisions
Actuarial gains and losses: experience adjustments

Actuarial gains and losses: experience adjustments

Present value of defined benefit obligation

31.5

Actuarial gains and losses: experience adjustments

Plan assets

-255.2

Actuarial gains and losses: experience adjustments

Net provisions

-223.7

Actuarial gains and losses: demographic assumptions

Actuarial gains and losses: demographic assumptions

Present value of defined benefit obligation

23.2

Actuarial gains and losses: demographic assumptions

Plan assets

-

Actuarial gains and losses: demographic assumptions

Net provisions

23.2

Actuarial gains and losses: financial assumptions

Actuarial gains and losses: financial assumptions

Present value of defined benefit obligation

-384.6

Actuarial gains and losses: financial assumptions

Plan assets

-

Actuarial gains and losses: financial assumptions

Net provisions

-384.6

TOTAL TOTALPresent value of defined benefit obligation-329.9 TOTALPlan assets-255.2 TOTALNet provisions-585.2

 

€ millions

2020

Present value of defined benefit obligation Plan assets Net provisions
Actuarial gains and losses: experience adjustments

Actuarial gains and losses: experience adjustments

Present value of defined benefit obligation

40.3

Actuarial gains and losses: experience adjustments

Plan assets

-257.5

Actuarial gains and losses: experience adjustments

Net provisions

-217.2

Actuarial gains and losses: demographic assumptions

Actuarial gains and losses: demographic assumptions

Present value of defined benefit obligation

7.2

Actuarial gains and losses: demographic assumptions

Plan assets

-

Actuarial gains and losses: demographic assumptions

Net provisions

7.2

Actuarial gains and losses: financial assumptions

Actuarial gains and losses: financial assumptions

Present value of defined benefit obligation

435.6

Actuarial gains and losses: financial assumptions

Plan assets

-

Actuarial gains and losses: financial assumptions

Net provisions

435.6

TOTAL TOTALPresent value of defined benefit obligation483.1 TOTALPlan assets-257.5 TOTALNet provisions225.6

 

€ millions

2019

Present value of defined benefit obligation Plan assets Net provisions
Actuarial gains and losses: experience adjustments

Actuarial gains and losses: experience adjustments

Present value of defined benefit obligation

-25.5

Actuarial gains and losses: experience adjustments

Plan assets

-378.9

Actuarial gains and losses: experience adjustments

Net provisions

-404.4

Actuarial gains and losses: demographic assumptions

Actuarial gains and losses: demographic assumptions

Present value of defined benefit obligation

-36.6

Actuarial gains and losses: demographic assumptions

Plan assets

-

Actuarial gains and losses: demographic assumptions

Net provisions

-36.6

Actuarial gains and losses: financial assumptions

Actuarial gains and losses: financial assumptions

Present value of defined benefit obligation

768.8

Actuarial gains and losses: financial assumptions

Plan assets

-

Actuarial gains and losses: financial assumptions

Net provisions

768.8

TOTAL TOTALPresent value of defined benefit obligation706.6 TOTALPlan assets-378.9 TOTALNet provisions327.7