2021 UNIVERSAL REGISTRATION DOCUMENT

5. 2021 Consolidated financial statements

€ million

2019

31.12.2018 Acquisitions/Depreciation Disposals/Reversals Change in the scope of consolidation(2) Other movements(1) 31.12.2019
Brands with indefinite useful life(2)

Brands with indefinite useful life

(2)
31.12.2018

1,906.4

Brands with indefinite useful life

(2)
Acquisitions/Depreciation

-

Brands with indefinite useful life

(2)
Disposals/Reversals

-

Brands with indefinite useful life

(2)
Change in the scope of consolidation(2)

 

Brands with indefinite useful life

(2)
Other movements(1)

37.2

Brands with indefinite useful life

(2)
31.12.2019

1,943.6

Amortisable brands and product ranges

Amortisable brands and product ranges

31.12.2018

101.3

Amortisable brands and product ranges

Acquisitions/Depreciation

-

Amortisable brands and product ranges

Disposals/Reversals

-2.8

Amortisable brands and product ranges

Change in the scope of consolidation(2)

 

Amortisable brands and product ranges

Other movements(1)

0.5

Amortisable brands and product ranges

31.12.2019

99.0

Licences and patents

Licences and patents

31.12.2018

579.9

Licences and patents

Acquisitions/Depreciation

140.1

Licences and patents

Disposals/Reversals

-

Licences and patents

Change in the scope of consolidation(2)

 

Licences and patents

Other movements(1)

10.5

Licences and patents

31.12.2019

730.5

Software

Software

31.12.2018

1,380.8

Software

Acquisitions/Depreciation

80.4

Software

Disposals/Reversals

-38.1

Software

Change in the scope of consolidation(2)

 

Software

Other movements(1)

126.5

Software

31.12.2019

1,549.6

Customer relationships

Customer relationships

31.12.2018

605.0

Customer relationships

Acquisitions/Depreciation

-

Customer relationships

Disposals/Reversals

-

Customer relationships

Change in the scope of consolidation(2)

1.3

Customer relationships

Other movements(1)

4.4

Customer relationships

31.12.2019

610.8

Key money

Key money

31.12.2018

74.2

Key money

Acquisitions/Depreciation

-

Key money

Disposals/Reversals

-

Key money

Change in the scope of consolidation(2)

-

Key money

Other movements(1)

-74.2

Key money

31.12.2019

-

Others

Others

31.12.2018

197.6

Others

Acquisitions/Depreciation

144.9

Others

Disposals/Reversals

-8.6

Others

Change in the scope of consolidation(2)

-

Others

Other movements(1)

-94.1

Others

31.12.2019

239.8

Gross value Gross value31.12.20184,845.1 Gross valueAcquisitions/Depreciation365.4 Gross valueDisposals/Reversals-49.5 Gross valueChange in the scope of consolidation(2)1.3 Gross valueOther movements(1)10.8 Gross value31.12.20195,173.1
Brands with indefinite useful life

Brands with indefinite useful life

31.12.2018

156.1

Brands with indefinite useful life

Acquisitions/Depreciation

55.3

Brands with indefinite useful life

Disposals/Reversals

-

Brands with indefinite useful life

Change in the scope of consolidation(2)

 

Brands with indefinite useful life

Other movements(1)

1.0

Brands with indefinite useful life

31.12.2019

212.4

Amortisable brands and product ranges

Amortisable brands and product ranges

31.12.2018

72.3

Amortisable brands and product ranges

Acquisitions/Depreciation

3.5

Amortisable brands and product ranges

Disposals/Reversals

-0.9

Amortisable brands and product ranges

Change in the scope of consolidation(2)

 

Amortisable brands and product ranges

Other movements(1)

0.3

Amortisable brands and product ranges

31.12.2019

75.2

Licences and patents

Licences and patents

31.12.2018

163.7

Licences and patents

Acquisitions/Depreciation

8.7

Licences and patents

Disposals/Reversals

-

Licences and patents

Change in the scope of consolidation(2)

 

Licences and patents

Other movements(1)

0.5

Licences and patents

31.12.2019

172.9

Software

Software

31.12.2018

936.5

Software

Acquisitions/Depreciation

157.0

Software

Disposals/Reversals

-38.0

Software

Change in the scope of consolidation(2)

 

Software

Other movements(1)

10.6

Software

31.12.2019

1,066.1

Customer relationships

Customer relationships

31.12.2018

404.2

Customer relationships

Acquisitions/Depreciation

48.2

Customer relationships

Disposals/Reversals

-

Customer relationships

Change in the scope of consolidation(2)

 

Customer relationships

Other movements(1)

6.3

Customer relationships

31.12.2019

458.7

Key money

Key money

31.12.2018

14.1

Key money

Acquisitions/Depreciation

 

Key money

Disposals/Reversals

 

Key money

Change in the scope of consolidation(2)

 

Key money

Other movements(1)

-14.1

Key money

31.12.2019

-

Others

Others

31.12.2018

10.8

Others

Acquisitions/Depreciation

10.2

Others

Disposals/Reversals

-4.8

Others

Change in the scope of consolidation(2)

 

Others

Other movements(1)

7.9

Others

31.12.2019

24.1

Depreciation and provisions Depreciation and provisions31.12.20181,757.8 Depreciation and provisionsAcquisitions/Depreciation282.9 Depreciation and provisionsDisposals/Reversals-43.7 Depreciation and provisionsChange in the scope of consolidation(2)- Depreciation and provisionsOther movements(1)12.4 Depreciation and provisions31.12.20192,009.4
OTHER INTANGIBLE ASSETS – NET OTHER INTANGIBLE ASSETS – NET31.12.20183,087.3 OTHER INTANGIBLE ASSETS – NETAcquisitions/Depreciation82.5 OTHER INTANGIBLE ASSETS – NETDisposals/Reversals-5.8 OTHER INTANGIBLE ASSETS – NETChange in the scope of consolidation(2)1.3 OTHER INTANGIBLE ASSETS – NETOther movements(1)-1.6 OTHER INTANGIBLE ASSETS – NET31.12.2019

3,163.8

(1) Other movements mainly include the reclassification of €60.1 million in key money to right-of-use assets on 1 January 2019, which was offset by the final granting of the acquisition of Logocos purchased in 2018. The Group allocated €14.5 million to the brands with an indefinite useful life span line and €9.9 million to the Licences and patents line. Lastly, there was a €31.3 million positive change in exchange rates over the period.

(2) At end-2019, the gross value of brands with an indefinite useful life span breaks down as follows:

 Matrix : 314.3, IT Cosmetics : 197.6, Cerave : 181.9, Klehl's : 138.8, Magic : 126.8, Shu Uemura : 111.7, NYX Professional Makeup : 100.7, Clarisonic : 97.3, UrbanDecay : 81.8, Others : 576.6, Total : 1,943.6.
This graph represents the brands with an indefinite life, which break down as follows in gross value at the end of 2019

Matrix : 314.3,

IT Cosmetics : 213.6,

Cerave : 181.9,

Kiehl's : 138.8,

Magic : 126.8,

Shu Uemura : 111.7,

NYX Professional Makeup : 100.7,

Clarisonic : 97.3,

Urban Decay : 81.8,

Others : 576.6,

Total : 1,943.6.