2021 UNIVERSAL REGISTRATION DOCUMENT

5. 2021 Consolidated financial statements

9.1.4. Debt by currency excluding lease debts
€ millions 31.12.2021 31.12.2020 31.12.2019
Euro (EUR)

Euro (EUR)

31.12.2021

4,441.4

Euro (EUR)

31.12.2020

382.0

Euro (EUR)

31.12.2019

284.2

US dollar (USD)

US dollar (USD)

31.12.2021

59.2

US dollar (USD)

31.12.2020

368.4

US dollar (USD)

31.12.2019

422.2

Colombian Peso (COP)

Colombian Peso (COP)

31.12.2021

21.2

Colombian Peso (COP)

31.12.2020

34.8

Colombian Peso (COP)

31.12.2019

27.0

Turkish lira (TRY)

Turkish lira (TRY)

31.12.2021

19.3

Turkish lira (TRY)

31.12.2020

5.4

Turkish lira (TRY)

31.12.2019

0.4

Danish Krone (DDK)

Danish Krone (DDK)

31.12.2021

11.0

Danish Krone (DDK)

31.12.2020

0.1

Danish Krone (DDK)

31.12.2019

0.5

Malaysian Ringgit (MYR)

Malaysian Ringgit (MYR)

31.12.2021

12.7

Malaysian Ringgit (MYR)

31.12.2020

-

Malaysian Ringgit (MYR)

31.12.2019

-

South African Rand (ZAR)

South African Rand (ZAR)

31.12.2021

10.9

South African Rand (ZAR)

31.12.2020

14.0

South African Rand (ZAR)

31.12.2019

9.3

Chilean Peso (CLP)

Chilean Peso (CLP)

31.12.2021

8.8

Chilean Peso (CLP)

31.12.2020

24.1

Chilean Peso (CLP)

31.12.2019

27.5

Kenyan Shilling (KES)

Kenyan Shilling (KES)

31.12.2021

12.9

Kenyan Shilling (KES)

31.12.2020

6.4

Kenyan Shilling (KES)

31.12.2019

11.5

Egyptian Pound (EGP)

Egyptian Pound (EGP)

31.12.2021

8.3

Egyptian Pound (EGP)

31.12.2020

13.9

Egyptian Pound (EGP)

31.12.2019

14.5

Pakistani Rupee (PKR)

Pakistani Rupee (PKR)

31.12.2021

8.0

Pakistani Rupee (PKR)

31.12.2020

7.4

Pakistani Rupee (PKR)

31.12.2019

6.2

Other

Other

31.12.2021

16.3

Other

31.12.2020

8.4

Other

31.12.2019

47.4

TOTAL TOTAL31.12.20214,630.0 TOTAL31.12.2020864.9 TOTAL31.12.2019850.7
9.1.5. Breakdown of fixed rate – floating rate debt (after allowing for interest rate hedging instruments)
€ millions 31.12.2021 31.12.2020 31.12.2019
Floating rate

Floating rate

31.12.2021

4,529.9

Floating rate

31.12.2020

768.2

Floating rate

31.12.2019

757.4

Fixed rate including lease debts

Fixed rate including lease debts

31.12.2021

1,770.5

Fixed rate including lease debts

31.12.2020

1,778.3

Fixed rate including lease debts

31.12.2019

2,129.3

TOTAL TOTAL31.12.20216,300.4 TOTAL31.12.20202,546.5 TOTAL31.12.20192,886.7
9.1.6. Effective interest rates

Effective interest rates on Group debt after allowing for hedging instruments are -0.54% in 2021 compared with 0.39% in 2020 and 0.99% in 2019 for short-term marketable instruments.

There is no medium- to long-term bank loan at 31 December 2021 as at 31 December 2020 and 31 December 2019.

9.1.7. Average debt interest rates

Average debt interest rates after allowing for hedging instruments break down as follows:

  31.12.2021 31.12.2020 31.12.2019
Euro (EUR) (1)

Euro (EUR)

(1)
31.12.2021

-0.51%

Euro (EUR)

(1)
31.12.2020

-0.30%

Euro (EUR)

(1)
31.12.2019

-0.45%

US dollar (USD)

US dollar (USD)

31.12.2021

0.08%

US dollar (USD)

31.12.2020

0.90%

US dollar (USD)

31.12.2019

2.34%

(1) The fall in euro interest rates is now reflected by drawdowns of short-term marketable instruments with negative interest rates.

9.1.8. Fair value of borrowings and debt

The fair value of fixed-rate debt is determined for each loan by discounting future cash flows, based on bond yield curves at the balance sheet date, after allowing for the spread corresponding to the Group’s risk rating.

The net carrying amount of outstanding bank loans and other floating-rate loans is a reasonable approximation of their fair value.

The fair value of borrowings and debt amounted to €6,300.4 million at 31 December 2021 compared with €2,546.5 million at 31 December 2020 and €2,886.7 million at 31 December 2019.

The fair value of borrowings and debt excluding IFRS 16 amounted to €4,630.0 million at 31 December 2021 compared with €864.9 million at 31 December 2020 and €850.8 million at 31 December 2019.

9.1.9. Debt covered by collateral

No debt was covered by material amounts of collateral at 31 December 2021, 2020 and 2019.

9.1.10. Confirmed credit lines

At 31 December 2021, L’Oréal and its subsidiaries had €5,000 million of confirmed undrawn credit lines, compared with €5,363.0 million at 31 December 2020 and €3,801.1 million at 31 December 2019.

The maturities of the credit lines at 31 December 2021 are broken down as follows:

  • €0 million at less than one year;
  • €2,500.0 million between one and four years;
  • €2,500.0 million at more than five years.