| € millions | 31.12.2021 | 31.12.2020 | 31.12.2019 |
|---|---|---|---|
| Other comprehensive income | Other comprehensive income31.12.2021
|
Other comprehensive income31.12.2020
|
Other comprehensive income31.12.2019
|
| Gross reserve | Gross reserve 31.12.20215,757.4 |
Gross reserve 31.12.20204,183.2 |
Gross reserve 31.12.20195,548.8 |
| Associated tax effect | Associated tax effect 31.12.2021-18.8 |
Associated tax effect 31.12.2020121.4 |
Associated tax effect 31.12.201946.9 |
| RESERVE NET OF TAX | RESERVE NET OF TAX31.12.20215,738.6 | RESERVE NET OF TAX31.12.20204,304.5 | RESERVE NET OF TAX31.12.20195,595.8 |
Earnings per share are calculated in accordance with the rules set out in IAS 33.
Basic earnings per share are obtained on the basis of the weighted average number of shares outstanding during the year, less the average number of treasury shares held deducted from equity.
Where applicable, diluted earnings per share take into account dilutive stock options and free shares in accordance with the “treasury share method”, under which sums collected on exercise or purchase are assumed to be allocated firstly to share buybacks at market price.
Net profit excluding non-recurring items reconciles as follows with net profit attributable to owners of the company:
| € millions | 2021 | 2020 | 2019 |
|---|---|---|---|
| Net profit from attributable to owners of the company | Net profit from attributable to owners of the company20214,597.1 | Net profit from attributable to owners of the company20203,563.4 | Net profit from attributable to owners of the company20193,750.0 |
| Capital gains and losses on tangible and intangible assets | Capital gains and losses on tangible and intangible assets 20210.4 |
Capital gains and losses on tangible and intangible assets 20203.5 |
Capital gains and losses on tangible and intangible assets 2019-14.0 |
| Impairment of tangible and intangible assets | Impairment of tangible and intangible assets 2021337.5 |
Impairment of tangible and intangible assets 202089.8 |
Impairment of tangible and intangible assets 2019142.8 |
| Restructuring costs | Restructuring costs 2021149.6 |
Restructuring costs 2020382.1 |
Restructuring costs 2019120.2 |
| Other | Other 2021-55.5 |
Other 2020233.5 |
Other 2019187.5 |
| Tax effect on non-recurring items | Tax effect on non-recurring items 2021-104.4 |
Tax effect on non-recurring items 2020-161.5 |
Tax effect on non-recurring items 2019165.0 |
| Non-controlling interests on non-recurring items | Non-controlling interests on non-recurring items 2021-0.4 |
Non-controlling interests on non-recurring items 2020- |
Non-controlling interests on non-recurring items 2019-0.1 |
| Tax effect on acquisitions and internal restructuring | Tax effect on acquisitions and internal restructuring 202114.2 |
Tax effect on acquisitions and internal restructuring 2020-11.8 |
Tax effect on acquisitions and internal restructuring 20195.5 |
| NET PROFIT ATTRIBUTABLE TO OWNERS OF THE COMPANY EXCLUDING NON-RECURRING ITEMS | NET PROFIT ATTRIBUTABLE TO OWNERS OF THE COMPANY EXCLUDING NON-RECURRING ITEMS20214,938.5 | NET PROFIT ATTRIBUTABLE TO OWNERS OF THE COMPANY EXCLUDING NON-RECURRING ITEMS20204,099.0 | NET PROFIT ATTRIBUTABLE TO OWNERS OF THE COMPANY EXCLUDING NON-RECURRING ITEMS20194,356.9 |
The tables below set out earnings per share attributable to owners of the company:
| 2021 | Net profit –attributable to owners of the company (€ millions) | Number of shares | Earnings per share attributable to owners of the company (€) |
|---|---|---|---|
| Earnings per share | Earnings per share Net profit –attributable to owners of the company( € millions)4,597.1 |
Earnings per share Number of shares557,600,698 |
Earnings per share Earnings per share attributable to owners of the company (€)8.24 |
| Stock options | Stock options Net profit –attributable to owners of the company( € millions)- |
Stock options Number of shares55,463 |
Stock options Earnings per share attributable to owners of the company (€)- |
| Free shares | Free shares Net profit –attributable to owners of the company( € millions)- |
Free shares Number of shares2,135,384 |
Free shares Earnings per share attributable to owners of the company (€)- |
| DILUTED EARNINGS PER SHARE | DILUTED EARNINGS PER SHARENet profit –attributable to owners of the company ( € millions)4,597.1 |
DILUTED EARNINGS PER SHARENumber of shares559,791,545 | DILUTED EARNINGS PER SHAREEarnings per share attributable to owners of the company (€)8.21 |
| 2020 | Net profit –attributable to owners of the company (€ millions) | Number of shares | Earnings per share attributable to owners of the company (€) |
|---|---|---|---|
| Earnings per share | Earnings per share Net profit –attributable to owners of the company (€ millions)3,563.4 |
Earnings per share Number of shares559,101,322 |
Earnings per share Earnings per share attributable to owners of the company( €) 6.37 |
| Stock options | Stock options Net profit –attributable to owners of the company (€ millions)- |
Stock options Number of shares274,942 |
Stock options Earnings per share attributable to owners of the company( €) - |
| Free shares | Free shares Net profit –attributable to owners of the company (€ millions)- |
Free shares Number of shares2,259,699 |
Free shares Earnings per share attributable to owners of the company( €) - |
| DILUTED EARNINGS PER SHARE | DILUTED EARNINGS PER SHARENet profit –attributable to owners of the company (€ millions)3,563.4 | DILUTED EARNINGS PER SHARENumber of shares561,635,963 | DILUTED EARNINGS PER SHAREEarnings per share attributable to owners of the company ( €) 6.34 |
| 2019 | Net profit –attributable to owners of the company (€ millions) | Number of shares | Earnings per share attributable to owners of the company (€) |
|---|---|---|---|
| Earnings per share | Earnings per share Net profit –attributable to owners of the company( € millions)3,750.0 |
Earnings per share Number of shares559,739,718 |
Earnings per share Earnings per share attributable to owners of the company( €) 6.70 |
| Stock options | Stock options Net profit –attributable to owners of the company( € millions)- |
Stock options Number of shares666,108 |
Stock options Earnings per share attributable to owners of the company( €) - |
| Free shares | Free shares Net profit –attributable to owners of the company( € millions)- |
Free shares Number of shares2,407,303 |
Free shares Earnings per share attributable to owners of the company( €) - |
| DILUTED EARNINGS PER SHARE | DILUTED EARNINGS PER SHARENet profit –attributable to owners of the company ( € millions)3,750.0 |
DILUTED EARNINGS PER SHARENumber of shares562,813,129 | DILUTED EARNINGS PER SHAREEarnings per share attributable to owners of the company ( €) 6.66 |
