L’Oréal
12/2011: €80.70
28/02/2022: €355.80
CAC 40 indexed to L’Oréal
12/2011: €3,159.81
28/02/2022 : €6,658.83
Amongst the various economic and financial indicators used to measure value creation, L’Oréal has chosen to apply the criterion of Total Shareholder Return: (TSR). This indicator is a synthetic measurement that takes into account not only the value of the share but also the dividend income received (excluding tax credits before 1 January 2005).
Date of transaction | Nature of transaction | Investment(€) |
Income(€) |
Number of shares after the transaction |
---|---|---|---|---|
31.12.2016 | 31.12.2016 Nature of transactionPurchase of 87 shares at €173.40 |
31.12.2016 Investment(€) 15,085.80 |
31.12.2016 Income(€)
|
31.12.2016 Number of shares after the transaction87 |
03.05.2017 | 03.05.2017 Nature of transactionDividend: €3.30 per share |
03.05.2017 Investment(€)
|
03.05.2017 Income(€) 287.10 |
03.05.2017 Number of shares after the transaction87 |
Nature of transaction Reinvestment: purchase of 2 shares at €184.55 |
Investment (€) 369.10 |
Income(€)
|
Number of shares after the transaction 89 |
|
27.04.2018 | 27.04.2018 Nature of transactionDividend: €3.55 per share |
27.04.2018 Investment(€)
|
27.04.2018 Income(€) 315.95 |
27.04.2018 Number of shares after the transaction89 |
Nature of transaction Reinvestment: purchase of 2 shares at €196.90 |
Investment (€) 393.80 |
Income(€)
|
Number of shares after the transaction 91 |
|
30.04.2019 | 30.04.2019 Nature of transactionDividend: €3.85 per share |
30.04.2019 Investment(€)
|
30.04.2019 Income(€) 350.35 |
30.04.2019 Number of shares after the transaction91 |
Nature of transaction Reinvestment: purchase of 2 shares at €245.10 |
Investment (€) 490.20 |
Income(€)
|
Number of shares after the transaction 93 |
|
07.07.2020 | 07.07.2020 Nature of transactionDividend: €3.85 per share |
07.07.2020 Investment(€)
|
07.07.2020 Income(€) 358.05 |
07.07.2020 Number of shares after the transaction93 |
Nature of transaction Reinvestment: purchase of 2 shares at €288.30 |
Investment (€) 576.60 |
Income(€)
|
Number of shares after the transaction 95 |
|
29.04.2021 | 29.04.2021 Nature of transactionDividend: €4.00 per share |
29.04.2021 Investment(€)
|
29.04.2021 Income(€) 380.00 |
29.04.2021 Number of shares after the transaction95 |
Nature of transaction Reinvestment: purchase of 2 shares at €343.10 |
Investment (€) 686.20 |
Income(€)
|
Number of shares after the transaction 97 |
|
TOTAL | TOTALNature of transaction
|
TOTALInvestment (€) 17,601.70 |
TOTAL
Income(€) 1,691.45 |
TOTALNumber of shares after the transaction
|
TOTAL NET INVESTMENT | TOTAL NET INVESTMENTNature of transaction
|
TOTAL NET INVESTMENTInvestment (€) 15,910.25 |
TOTAL NET INVESTMENT
Income(€)
|
TOTAL NET INVESTMENTNumber of shares after the transaction
|
Portfolio value at 31 December 2021 (97 shares at €416.95, price at 31 December 2021)
: €40,444.15.
The initial capital has thus been multiplied by 2.7 over 5 years (5-year inflation rate = 5.47% – Source: INSEE) and the final capital is 2.5 times the total net investment.
The Total Shareholder Return of the investment is thus 21.0% per year (assuming that the shares are sold on 31 December 2021, excluding tax on capital gains).
NOTE: Any income tax that may be paid by the investor as a result of the successive dividend payments is not taken into account.